First Quarter 2018 Highlights
- First quarter revenue was
$30.6M , up 51% compared to prior year pro forma Q1 adjusted for ASC 606 and up 43% over reported revenue prior to adoption of ASC 606 - First quarter gross margin was 71.8%, a year over year improvement of 310 basis points as compared to the prior year pro forma Q1 gross margin as adjusted for ASC 606 and 140 basis points over reported gross margin (prior to adoption of ASC 606)
- Results of the mSToPs study at one year showed that that Atrial Fibrillation was newly diagnosed in 6.3% of patients who were actively monitored by the Zio service versus only 2.3% in the observational control group receiving routine care
- Appointed
UCLA and Cedars-Sinai ProfessorC. Noel Bairey Merz , M.D. to Board of Directors
2018 is off to a great start with strong first quarter revenue growth and increased gross margins, said
Effective
First Quarter Financial Results
- First quarter 2018 revenue was
$30.6 million . The 51% increase over adjusted Q1 2017 ASC 606 revenue was primarily due to increased volume of the Zio XT service. First quarter 2017 GAAP revenue was$21.4 million , while adjusted 2017 ASC 606 revenue was$20.3 million . - Gross profit for the first quarter of 2018 was
$22.0 million , or 71.8% gross margin. Adjusted Q1 2017 ASC 606 gross profit was$13.9 million , or gross margin of 68.7%. Q1 2017 GAAP gross profit was$15.1 million , or 70.4% gross margin. - First quarter 2018 operating expenses were
$32.6 million . First quarter adjusted 2017 ASC 606 operating expenses were$19.5 million , while Q1 2017 GAAP operating expenses were$19.8 million . The first quarter 2018 operating expenses increase was driven primarily by heavy investment in research and development, personnel-related costs primarily related to our sales team expansion, and costs associated with our annual audit and continued auditor attestation work associated with SOX Section 404(b). - First quarter 2018 net loss was
$11.1 million . First quarter adjusted ASC 606 net loss was$6.1 million . First quarter 2017 GAAP net loss was$5.3 million .
Guidance for Full Year 2018
iRhythm projects revenue for the full year 2018 to range from
Webcast and Conference Call Information
iRhythm’s management team will host a conference call today beginning at
About
iRhythm is a leading digital health care company redefining the way cardiac arrhythmias are clinically diagnosed. The company combines wearable biosensor devices worn for up to 14 days and cloud-based data analytics with powerful proprietary algorithms that distill data from millions of heartbeats into clinically actionable information. The company believes improvements in arrhythmia detection and characterization have the potential to change clinical management of patients.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These statements include statements regarding financial guidance, market opportunity, ability to penetrate the market and expectations for growth. Such statements are based on current assumptions that involve risks and uncertainties that could cause actual outcomes and results to differ materially. These risks and uncertainties, many of which are beyond our control, include risks described in the section entitled Risk Factors and elsewhere in our filing made with the
Investor Relations Contact:
(415) 937-5404
investors@irhythmtech.com
Media Contact
(415) 486-3235
media@irhythmtech.com
IRHYTHM TECHNOLOGIES, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
March 31, 2018 |
December 31, 2017 |
|||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 16,473 | $ | 8,671 | ||||
Short-term investments | 74,270 | 93,692 | ||||||
Accounts receivable, net | 17,165 | 12,953 | ||||||
Inventory | 1,857 | 1,683 | ||||||
Prepaid expenses and other current assets | 1,777 | 2,582 | ||||||
Total current assets | 111,542 | 119,581 | ||||||
Investments, long-term | — | 2,994 | ||||||
Property and equipment, net | 6,860 | 6,221 | ||||||
Goodwill | 862 | 862 | ||||||
Other assets | 3,057 | 3,465 | ||||||
Total assets | $ | 122,321 | $ | 133,123 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 1,525 | $ | 2,395 | ||||
Accrued liabilities | 12,658 | 15,644 | ||||||
Deferred revenue | 1,099 | 1,238 | ||||||
Accrued interest, current portion | 161 | 154 | ||||||
Debt, current portion | 1,495 | 1,487 | ||||||
Total current liabilities | 16,938 | 20,918 | ||||||
Debt | 32,533 | 32,491 | ||||||
Deferred rent, noncurrent portion | 227 | 161 | ||||||
Total liabilities | 49,698 | 53,570 | ||||||
Stockholders’ equity: | ||||||||
Common stock | 23 | 23 | ||||||
Additional paid-in capital | 239,037 | 236,184 | ||||||
Accumulated other comprehensive loss | (85 | ) | (65 | ) | ||||
Accumulated deficit | (166,352 | ) | (156,589 | ) | ||||
Total stockholders’ equity | 72,623 | 79,553 | ||||||
Total liabilities and stockholders’ equity | $ | 122,321 | $ | 133,123 | ||||
IRHYTHM TECHNOLOGIES, INC. | ||||||||
Condensed Consolidated Statements of Operations and Comprehensive Loss | ||||||||
(Unaudited) | ||||||||
(In thousands, except share and per share data) | ||||||||
Three Months Ended March 31, |
||||||||
2018 | 2017 | |||||||
Revenue | $ | 30,565 | $ | 21,437 | ||||
Cost of revenue | 8,611 | 6,337 | ||||||
Gross profit | 21,954 | 15,100 | ||||||
Operating expenses: | ||||||||
Research and development | 4,019 | 2,621 | ||||||
Selling, general and administrative | 28,577 | 17,224 | ||||||
Total operating expenses | 32,596 | 19,845 | ||||||
Loss from operations | (10,642 | ) | (4,745 | ) | ||||
Interest expense | (858 | ) | (822 | ) | ||||
Other income, net | 383 | 264 | ||||||
Net loss | $ | (11,117 | ) | $ | (5,303 | ) | ||
Net loss per common share, basic and diluted | $ | (0.47 | ) | $ | (0.24 | ) | ||
Weighted-average shares used to compute net loss per common share, basic and diluted | 23,479,955 | 22,151,926 | ||||||
Reconciliation between GAAP and Non-GAAP Financial Measures
(Unaudited)
(In thousands)
The adoption of ASC 606 resulted in a change to net revenue primarily due to the recognition of bad debt expense related to the patient responsibility of both contracted and non-contracted claims as a reduction of gross revenue rather than as a component of selling, general and administrative and, to a lesser extent, due to timing differences in its recognition of revenue related to non-contracted third-party payor claims as a result of changing from recognition based on the earlier of notification of the payor benefits allowed or when payment is received to the accrual basis based on historical experience. The tables below presents a summary of the cumulative change of ASC 606 and includes the impact to the quarterly results for 2017.
ASC 606 Impact | |||||||||||||||||||||||||||||||||||
(Unaudited) | Year ended December 31, | 2017 | |||||||||||||||||||||||||||||||||
2014 | 2015 | 2016 | Q1 | Q2 | Q3 | Q4 | Total | Cumulative | |||||||||||||||||||||||||||
Accrual revenue / cash receipts, net | $ | 771 | $ | 2,612 | $ | (840 | ) | $ | (1,010 | ) | $ | (547 | ) | $ | (64 | ) | $ | (160 | ) | $ | (1,781 | ) | $ | 762 | |||||||||||
Bad debt expense | (14 | ) | (32 | ) | (357 | ) | (166 | ) | (402 | ) | (619 | ) | (1,093 | ) | (2,280 | ) | (2,683 | ) | |||||||||||||||||
Total revenue adjustments | 757 | 2,580 | (1,197 | ) | (1,176 | ) | (949 | ) | (683 | ) | (1,253 | ) | (4,061 | ) | (1,921 | ) | |||||||||||||||||||
Operating Expenses | (14 | ) | (31 | ) | (357 | ) | (334 | ) | (569 | ) | (727 | ) | (1,243 | ) | (2,873 | ) | (3,275 | ) | |||||||||||||||||
Net income (loss) adjustments | $ | 771 | $ | 2,611 | $ | (840 | ) | $ | (842 | ) | $ | (380 | ) | $ | 44 | $ | (10 | ) | $ | (1,188 | ) | $ | 1,354 | ||||||||||||
In this release, the company refers to non-GAAP 2017 ASC 606 Revenue, non-GAAP 2017 ASC 606 Gross Margin, non-GAAP 2017 ASC 606 operating expense and non-GAAP 2017 ASC 606 Net Income. Effective
The company believes this additional information is vital during the transition year to allow readers of its financial statements to compare financial results from the preceding financial year given the absence of restatement of the prior period. The company’s non-GAAP financial measures should be considered an addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.
The table below presents reconciliations of non-GAAP 2017 ASC 606 revenue to 2017 GAAP revenue, non-GAAP 2017 ASC 606 gross profit to 2017 GAAP gross profit, non-GAAP 2017 ASC 606 operating expenses to 2017 GAAP operating expenses and non-GAAP 2017 ASC 606 net income to 2017 GAAP net income, in each case from the first quarter and the most directly comparable GAAP financial measure in the case of each respective metric.
2017 | ||||||||||||
As Reported | Non-GAAP Adjustment | Adjusted for ASC 606 | ||||||||||
Revenue | $ | 21,437 | $ | (1,176 | ) | $ | 20,261 | |||||
Gross profit | $ | 15,100 | $ | (1,176 | ) | $ | 13,924 | |||||
Selling, general and administrative | $ | 17,224 | $ | (334 | ) | $ | 16,890 | |||||
Total operating expenses | $ | 19,845 | $ | (334 | ) | $ | 19,511 | |||||
Loss from operations | $ | (4,745 | ) | $ | (842 | ) | $ | (5,587 | ) | |||
Net loss | $ | (5,303 | ) | $ | (842 | ) | $ | (6,145 | ) |